Side A

1. LAST SUMMER THEME -Instrumental- / JOHN SIMON
    (by John Simon)
    John Simon (roxicord, bass), Levon Helm (mandolin)
    Peter Pilafian (violin)
2. TEMPTATION, LUST AND LAZINESS / AUNT MARY'S TRANSCENDENRAL SLIP & LURCH BAND
    (by John Simon)
    John Simon (vocal, piano), Levon Helm (drums, mandolin, harmony vocal)
    Rick Danko (bass)
3. DRIVIN' DAISY / CYRUS FARYAR
    (by John Simon)
    Cyrus Faryar (lead vocal, Harmony vocal),John Simon (organ), Hal Blain (drums)
    Larry Knechtel (bass), Mike Deasy (guitar)
4. CORDELIA / BUDDY BRUNO
    (by John Simon)
    Buddy Bruno (lead vocal), Buddy Bruno's girlfriend (harmony vocal), John Simon (piano)
    Richard Manuel (harmonica), Harvey Brooks (bass)
    Unknown (drums), Unknown (guitar)
5. SONUVAGUN / BUDDY BRUNO
    (by John Simon)
    Buddy Bruno (lead vocal), Buddy Bruno's girlfriend (harmony vocal), John Simon (piano)
    Harry Lookofsky (violin), Marvin Stamm (trumpet), Harvey Brooks (bass)
    Unknown (drums), Unknown (guitar)
6. HAL, THE HANDYMAN / JOHN SIMON
    (by John Simon)
    John Simon (lead vocal, piano), Buddy Bruno (harmony vocal), Buddy Bruno's girlfriend (harmony vocal)
    Marvin Stamm (trumpet), Harvey Brooks (bass)
    Unknown (drums), Unknown (guitar)
7. BEACH ROMP -Instrumental- / JOHN SIMON
    (by John Simon)
    John Simon (piano)
    Unknown (drums), Unknown (bass)


Side B

1. THE SUBTLE EVANESCENCE OF NOW / sitar played by COLIN WALCOTT
    (by Colin Walcott)
    Colin Walcott (sitar)
2. LAY YOUR LOVE ON ME / RAY DRAPER
    (by John Simon)
    Ray Draper (lead vocal),John Simon (piano), Hal Blain (drums)
    Larry Knechtel (bass), Mike Deasy (guitar), Plas Johnson (tenor sax)
3. MAGNETIC MAMA / THE ELECTRIC MEATBALL
    (by John Simon)
    John Simon (lead vocal, piano, bass, horns), Levon Helm (drums, guitar)
    Garth Hudson (horns)
4. SAFARI MARY / HENRY DILTZ
    (by John Simon)
    Henry Diltz (lead vocal), John Simon (organ)
    Mama Cass Elliot (harmony vocal), Lenne Hill (harmony vocals), Unknown (harmony vocal)
    Unknown (bass), Unknown (drums)
5. FIREHOUSE BLUES -Instrumental- / BAD KHARMA DAN & THE BICYCLE BROTHERS
    (by John Simon)
    John Simon (organ, trombone), Plas Johnson (tenor sax)
    Paul Humphrey (drums), Unknown (bass), Unknown (guitar)